Excel wants to make a budget execution table. How to achieve it?

Attached to the template, the formula is as follows:

= sumproduct (- (budget entry! $A$ 1:$A$ 100= budget balance! $ b $ 1),-(budget entry! $D$ 1:$D$ 100= budget balance! B5), (Budget entry! 1 USD (1USD))

= sumproduct (- (budget execution! $A$ 1:$A$ 100= budget balance! $ b $ 1),-(budget execution! $E$ 1:$E$ 100= budget balance! B5), (Budget execution! 65438 Canadian dollars: 65438 Canadian dollars: 000 Canadian dollars)